Standardized SEC financial data for MERCER INTERNATIONAL INC. — income statement, balance sheet, cash flow and 40+ ratios, available as a clean JSON API. CIK 0001333274 · NASDAQ · Pulp Mills.
Ratios for fiscal year 2025, standardized from SEC filings.
| USD | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $1.42B | $1.80B | $2.28B | $1.99B | $2.04B | $1.87B |
| Cost of revenue | $1.16B | $1.25B | $1.64B | $1.85B | $1.68B | $1.78B |
| Gross profit | $259.4M | $557.6M | $642.3M | $140.4M |
| USD | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $361.1M | $345.6M | $354.0M | $314.0M | $184.9M | $186.8M |
| Inventory | $271.7M | $356.7M | $450.5M | $414.2M | $361.7M | $359.4M |
| Total current assets | $874.9M | $1.06B | $1.18B | $1.09B |
| USD | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | $41.6M | $182.2M | $360.7M | -$69.0M | $90.2M | $8.6M |
| Capital expenditures | $78.5M | $159.4M | $178.7M | $136.3M | $84.3M | $88.6M |
| Free cash flow | -$37.0M | $22.8M | $181.9M | -$205.3M |
# JSON
curl https://sec-financial-api-production.up.railway.app/v1/company/MERC/financials \
-H "X-API-Key: YOUR_KEY"
# CSV export (income / balance / cash-flow)
curl "https://sec-financial-api-production.up.railway.app/v1/company/MERC/income-statement?format=csv" \
-H "X-API-Key: YOUR_KEY"| $359.9M |
| $92.1M |
| SG&A expense | $66.9M | $78.9M | $105.8M | $123.2M | $116.4M | $114.4M |
| Operating income | $63.7M | $346.6M | $392.4M | -$188.8M | $15.0M | -$397.7M |
| EBITDA | $192.7M | $478.8M | $536.5M | -$16.3M | $185.8M | -$237.7M |
| Interest expense | $80.7M | $73.1M | $71.5M | $88.2M | $109.2M | $114.8M |
| Pretax income | -$11.1M | $260.6M | $345.3M | -$269.8M | -$86.9M | -$511.2M |
| Income tax | $6.1M | $89.6M | $98.3M | $27.8M | $1.8M | $13.3M |
| Net income | -$17.2M | $171.0M | $247.0M | -$242.1M | -$85.1M | -$497.9M |
| EPS (diluted) | $-0.26 | $2.58 | $3.71 | $-3.65 | $-1.27 | $-7.44 |
Standardized from MERCER INTERNATIONAL INC.'s SEC filings — per-share figures split-adjusted. Full history via the API.
| $910.0M |
| $865.8M |
| Property, plant & equipment | $1.11B | $1.14B | $1.34B | $1.41B | $1.25B | $1.12B |
| Goodwill | — | $0 | $30.9M | $35.4M | $0 | — |
| Total assets | $2.13B | $2.35B | $2.73B | $2.66B | $2.26B | $2.04B |
| Total current liabilities | $211.8M | $283.1M | $378.1M | $286.4M | $256.5M | $283.6M |
| Long-term debt | $1.19B | $1.24B | $1.35B | $1.61B | $1.47B | $1.61B |
| Total debt | $1.19B | $1.24B | $1.35B | $1.61B | $1.47B | $1.61B |
| Total liabilities | $1.53B | $1.66B | $1.89B | $2.03B | $1.83B | $1.97B |
| Retained earnings | $217.1M | $370.9M | $598.1M | $336.1M | $230.9M | -$277.0M |
| Total equity | $601.0M | $694.0M | $838.8M | $635.4M | $429.8M | $68.1M |
| $5.9M |
| -$80.0M |
| Investing cash flow | -$59.8M | -$177.8M | -$424.6M | -$199.9M | -$67.0M | -$81.3M |
| Financing cash flow | $26.3M | -$18.8M | $80.9M | $228.6M | -$152.8M | $79.8M |
| Dividends paid | $21.9M | $17.2M | $19.8M | $19.9M | $20.1M | $10.0M |
| Share repurchases | $162K | $0 | — | — | — | — |